Iplayco Corp. Ltd. | Income Statement
Fiscal year is October-September. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
15,212.00
16,538.00
17,203.00
17,023.90
19,963.30
16,676
Cost of Goods Sold (COGS) incl. D&A
9,698.90
10,363.50
11,090.90
12,348.00
11,407.60
10,755.60
Gross Income
5,513.00
6,174.40
6,112.10
4,676.00
8,555.70
5,920.40
SG&A Expense
3,658.10
4,614.50
5,085.20
5,664.70
6,281.20
8,350.80
EBIT
1,855.00
1,560.00
1,026.90
988.70
2,274.50
2,430.40
Unusual Expense
6.40
-
581.20
-
-
-
Non Operating Income/Expense
10.40
39.20
586.00
220.30
710.00
225.20
Interest Expense
212.90
226.30
320.10
114.70
198.90
241.20
Pretax Income
1,646.00
1,372.90
711.70
1,323.70
1,365.60
1,887.70
Income Tax
416.80
366.40
194.60
368.50
448.30
474.80
Consolidated Net Income
1,229.20
1,006.50
517.10
955.20
917.30
1,413
Net Income
1,229.20
1,006.50
517.10
955.20
917.30
1,413
Net Income After Extraordinaries
1,229.20
1,006.50
517.10
955.20
917.30
1,413
Net Income Available to Common
1,229.20
1,006.50
517.10
955.20
917.30
1,413
EPS (Basic)
0.12
0.10
0.03
0.05
0.04
0.07
Basic Shares Outstanding
10,220.20
10,220.20
19,436.50
20,870.20
20,870.20
20,549.20
EPS (Diluted)
0.12
0.10
0.03
0.05
0.04
0.07
Diluted Shares Outstanding
10,220.20
10,220.20
20,358.20
20,870.20
20,870.20
20,549.20
EBITDA
2,147.50
1,855.80
1,366.80
617.70
2,712.20
1,882.20
About Iplayco Corp.
View Profile