Medcom Tech S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
18,414.60
20,232.50
23,040.90
27,255.80
28,567.00
24,266.20
Cost of Goods Sold (COGS) incl. D&A
17,062.70
19,627.10
22,310.10
28,692.90
30,396.50
20,514.60
Gross Income
1,352.00
605.40
730.80
1,437.20
1,829.50
3,751.70
SG&A Expense
-
-
64.00
97.00
177.10
9,760.50
EBIT
1,331.80
597.40
650.80
-
2,325.60
5,997.90
Unusual Expense
47.90
32.30
42.60
26.60
286.00
169.20
Non Operating Income/Expense
461.10
797.70
887.00
119.90
537.70
1,982.80
Interest Expense
661.50
763.80
966.40
1,362.40
1,195.00
1,408.10
Pretax Income
1,105.50
813.30
754.30
3,218.70
3,268.80
9,555.70
Income Tax
339.70
238.40
154.30
329.60
16.90
499.10
Consolidated Net Income
765.80
574.80
600.00
3,548.30
3,252.00
9,056.60
Net Income
765.80
574.80
600.00
2,744.30
2,402.60
8,496.50
Net Income After Extraordinaries
765.80
574.80
804.90
2,633.80
2,402.60
8,496.50
Net Income Available to Common
765.80
574.80
395.10
2,854.90
2,402.60
8,496.50
EPS (Basic)
0.08
0.06
0.04
0.29
0.22
0.66
Basic Shares Outstanding
10,025.40
10,013.90
10,007.00
9,985.20
10,975.60
12,889.40
EPS (Diluted)
0.08
0.06
0.04
0.29
0.22
0.66
Diluted Shares Outstanding
10,025.40
10,013.90
10,007.00
9,985.20
10,975.60
12,889.40
EBITDA
1,994.50
1,553.00
1,754.00
314.80
132.10
3,976.30
Other Operating Expense
20.20
8.10
16.00
176.30
319.00
10.90
Non-Operating Interest Income
22.10
149.70
140.30
0.60
0.00
2.30
Minority Interest Expense
-
-
-
804.00
849.30
560.10
About Medcom Tech
View Profile
