Mercer Group Ltd. | Income Statement
Fiscal year is July-June. All values NZD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
40,371.00
32,224.00
23,308.00
26,622.00
28,819.00
Cost of Goods Sold (COGS) incl. D&A
33,572.00
28,812.00
23,326.00
25,103.00
28,723.00
Gross Income
6,799.00
3,412.00
18.00
1,519.00
96.00
SG&A Expense
5,458.00
4,573.00
4,608.00
4,036.00
4,526.00
EBIT
134.00
-
4,626.00
2,517.00
4,430.00
Unusual Expense
-
231.00
952.00
1,671.00
822.00
Non Operating Income/Expense
204.00
161.00
153.00
404.00
10.00
Interest Expense
505.00
746.00
1,058.00
870.00
678.00
Pretax Income
435.00
1,977.00
4,579.00
4,654.00
5,940.00
Income Tax
59.00
422.00
573.00
2,308.00
1,901.00
Equity in Affiliates
11.00
16.00
-
-
-
Consolidated Net Income
483.00
1,539.00
5,152.00
6,962.00
7,841.00
Net Income
457.00
1,232.00
4,891.00
6,962.00
7,841.00
Net Income After Extraordinaries
457.00
4,254.00
3,315.00
6,962.00
7,841.00
Net Income Available to Common
457.00
6,718.00
6,117.00
6,962.00
7,841.00
EPS (Basic)
0.03
0.37
0.35
0.17
0.13
Basic Shares Outstanding
16,128.60
18,120.40
18,564.40
40,282.80
62,257.80
EPS (Diluted)
0.02
0.36
0.33
0.17
0.13
Diluted Shares Outstanding
18,564.40
18,645.40
19,661.10
40,282.80
62,257.80
EBITDA
767.00
524.00
4,012.00
2,058.00
4,020.00
Other Operating Expense
1,475.00
-
-
-
-
Minority Interest Expense
26.00
307.00
261.00
-
-
About Mercer Group
View Profile
