Merida Industry Co. Ltd. | Income Statement
Fiscal year is January-December. All values TWD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
25,309
27,140
28,061
23,097
22,478
25,682
Cost of Goods Sold (COGS) incl. D&A
20,806
22,402
23,320
19,682
19,801
22,545
Gross Income
4,503
4,737
4,741
3,415
2,677
3,137
SG&A Expense
1,796
2,076
1,917
1,876
1,648
1,786
EBIT
2,707
2,661
2,824
1,539
1,029
1,351
Non Operating Income/Expense
273
371
217
68
59
193
Interest Expense
27
27
22
23
27
51
Pretax Income
3,027
3,081
3,087
1,636
1,101
1,556
Income Tax
1,021
881
852
516
238
876
Equity in Affiliates
914
1,189
810
795
65
1,066
Consolidated Net Income
2,920
3,390
3,045
1,915
798
1,746
Net Income
2,907
3,350
3,040
1,919
797
1,709
Net Income After Extraordinaries
2,907
3,350
3,040
1,919
797
1,709
Net Income Available to Common
2,907
3,350
3,040
1,919
797
1,709
EPS (Basic)
9.72
11.20
10.17
6.42
2.67
5.72
Basic Shares Outstanding
299
299
299
299
299
299
EPS (Diluted)
9.67
11.13
10.10
6.38
2.66
5.69
Diluted Shares Outstanding
301
301
301
301
300
300
EBITDA
2,861
2,889
3,062
1,787
1,282
1,602
Non-Operating Interest Income
74
76
67
52
41
62
Minority Interest Expense
12
40
5
4
1
37
About Merida Industry Co.
View Profile
