Mgame Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
31,916
30,726
27,807
30,504
27,544
Cost of Goods Sold (COGS) incl. D&A
8,574
3,107
-
15,776
15,020
Gross Income
23,342
27,619
-
14,727
12,525
SG&A Expense
39,036
25,548
16,567
10,083
7,408
EBIT
15,883
2,008
9,849
4,601
5,083
Unusual Expense
28,013
6,955
7,888
1,904
-
Non Operating Income/Expense
12,768
989
2,656
2,373
763
Interest Expense
2,072
2,071
498
299
172
Pretax Income
58,574
5,930
4,144
4,808
4,450
Income Tax
10,057
3,251
2,295
2,066
1,818
Equity in Affiliates
467
1,039
400
998
-
Consolidated Net Income
68,164
8,142
1,448
3,740
2,632
Net Income
67,663
8,148
1,448
3,740
2,632
Net Income After Extraordinaries
67,663
8,148
1,448
3,740
2,632
Net Income Available to Common
67,663
8,148
1,448
3,740
2,632
EPS (Basic)
4,995.00
555.00
77.00
198.00
137.00
Basic Shares Outstanding
14
15
19
19
19
EPS (Diluted)
4,995.04
554.59
77.06
198.06
136.58
Diluted Shares Outstanding
14
15
19
19
19
EBITDA
7,309
5,114
11,187
6,845
6,566
Other Operating Expense
189
63
53
44
34
Non-Operating Interest Income
163
98
25
36
114
Minority Interest Expense
-
500
6
-
-
Equity in Affiliates (Pretax)
-
-
-
-
189
About Mgame
View Profile
