Mr. Blue Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2014
2015
2016
2017
Sales/Revenue
13,735
17,091
24,032
30,161
Cost of Goods Sold (COGS) incl. D&A
1,684
10,952
16,527
23,063
Gross Income
12,051
6,139
7,505
7,098
SG&A Expense
8,197
1,969
2,280
2,897
Unusual Expense
-
9,308
-
-
Non Operating Income/Expense
19
62
60
200
Interest Expense
-
89
98
68
Pretax Income
3,657
5,566
4,799
3,812
Income Tax
687
492
797
703
Consolidated Net Income
2,969
6,058
4,001
3,109
Net Income
2,969
6,058
3,919
2,795
Net Income After Extraordinaries
2,969
6,058
3,919
2,795
Net Income Available to Common
2,969
6,058
3,919
2,795
EPS (Basic)
198.00
375.00
169.00
116.00
Basic Shares Outstanding
15
16
23
24
EPS (Diluted)
197.96
374.51
161.24
114.89
Diluted Shares Outstanding
15
16
24
24
EBITDA
3,594
3,840
5,363
4,642
Other Operating Expense
322
496
506
579
Non-Operating Interest Income
106
92
118
59
Minority Interest Expense
-
-
82
315
About Mr. Blue
View Profile