Neowiz Games Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
442,898
195,019
190,071
191,038
174,045
Cost of Goods Sold (COGS) incl. D&A
240,147
88,373
86,704
86,749
93,323
Gross Income
202,751
106,646
103,367
104,289
80,722
SG&A Expense
107,114
76,411
87,500
81,735
71,021
EBIT
95,637
-
15,867
22,555
9,702
Unusual Expense
15,381
3,440
21,367
950
4,036
Non Operating Income/Expense
8,279
12,843
2,257
5,013
1,842
Interest Expense
9,302
5,904
3,804
756
133
Pretax Income
87,487
14,871
2,225
27,934
647
Income Tax
27,722
13,820
7,743
8,740
2,791
Equity in Affiliates
11,862
8,488
12,031
9,175
-
Consolidated Net Income
47,902
7,436
21,999
10,020
2,144
Net Income
47,927
7,129
20,694
10,495
1,533
Net Income After Extraordinaries
48,965
6,652
20,781
10,662
1,533
Net Income Available to Common
46,889
7,605
20,608
10,329
1,533
EPS (Basic)
2,168.00
351.00
951.00
485.00
72.00
Basic Shares Outstanding
22
22
22
21
21
EPS (Diluted)
2,167.62
351.20
951.00
485.31
72.41
Diluted Shares Outstanding
22
22
22
21
21
EBITDA
110,675
40,021
24,006
27,641
14,345
Other Operating Expense
-
-
-
-
-
Non-Operating Interest Income
8,254
6,823
4,822
2,072
1,833
Minority Interest Expense
24
308
1,305
475
611
Equity in Affiliates (Pretax)
-
-
-
-
8,561
About Neowiz Games
View Profile
