NEXON Co. Ltd. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
155,338
172,930
190,263
183,128
234,929
253,721
Cost of Goods Sold (COGS) incl. D&A
44,500
55,801
59,128
51,694
59,790
60,942
Gross Income
110,838
117,129
131,135
131,434
175,139
192,779
SG&A Expense
49,225
57,134
64,785
62,647
71,822
86,411
EBIT
61,613
59,904
66,350
68,787
103,317
106,368
Unusual Expense
14,563
15,878
4,403
28,701
13,329
9,770
Non Operating Income/Expense
151
5,855
2,699
3,524
24,561
12,363
Interest Expense
661
497
460
27
213
467
Pretax Income
48,648
52,671
68,006
47,022
69,995
117,444
Income Tax
18,343
23,250
12,405
26,602
13,478
14,467
Equity in Affiliates
-
-
-
101
-
-
Consolidated Net Income
30,305
29,421
55,601
20,521
56,517
102,977
Net Income
30,132
29,316
55,132
20,133
56,750
107,672
Net Income After Extraordinaries
30,132
29,316
55,132
20,133
56,750
107,672
Net Income Available to Common
30,132
29,316
55,132
20,133
56,750
107,672
EPS (Basic)
34.42
33.72
63.93
23.13
64.68
121.02
Basic Shares Outstanding
876
870
862
870
877
890
EPS (Diluted)
33.85
33.17
62.34
22.70
63.46
119.65
Diluted Shares Outstanding
890
884
884
887
894
900
EBITDA
75,669
75,658
79,410
75,153
109,136
112,384
Other Operating Expense
-
91
-
-
-
-
Non-Operating Interest Income
2,203
3,485
3,729
3,439
5,386
9,787
Minority Interest Expense
173
105
469
388
233
4,695
Equity in Affiliates (Pretax)
95
198
91
-
605
837
About NEXON Co.
View Profile
