The9 Ltd. ADR | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
17,060.70
10,416.70
7,380.80
8,442.30
10,823.60
2,634.40
Cost of Goods Sold (COGS) incl. D&A
17,553.60
13,901.90
10,773.30
7,288.50
3,519.00
2,483.80
Gross Income
492.90
3,485.20
3,392.50
1,153.80
7,304.70
150.60
SG&A Expense
80,091.90
51,724.40
47,471.10
34,299.10
24,122.80
17,600.80
EBIT
80,584.80
55,209.60
50,863.60
33,145.40
16,818.10
17,450.20
Unusual Expense
6,795.70
2,329.10
2,475.90
41,778.10
518.80
1,044.40
Non Operating Income/Expense
1,534.10
26,659.60
22.40
1,136.40
3,601.80
1,213.60
Interest Expense
-
-
1,017.30
8,483.20
12,417.80
15,834.40
Pretax Income
84,482.50
25,667.60
54,256.00
84,518.80
25,110.80
35,513.30
Income Tax
-
-
-
913.20
-
-
Equity in Affiliates
386.90
601.70
2,069.60
16,604.60
8,524.70
648.80
Consolidated Net Income
84,869.40
26,269.30
56,325.60
100,210.30
16,586.20
36,162.10
Net Income
78,900.80
22,826.60
61,168.40
101,649.60
25,937.60
38,992.20
Net Income After Extraordinaries
72,110.50
28,199.40
61,168.40
101,649.60
25,937.60
38,992.20
Net Income Available to Common
78,900.80
22,826.60
61,168.40
101,649.60
25,937.60
38,992.20
EPS (Basic)
11.09
2.26
7.90
12.77
0.78
1.88
Basic Shares Outstanding
7,724.90
7,721.60
7,745.30
7,958.00
33,426.40
20,704.90
EPS (Diluted)
11.09
2.26
7.90
12.77
0.78
1.88
Diluted Shares Outstanding
7,724.90
7,721.60
7,745.30
7,958.00
33,426.40
20,704.90
EBITDA
73,424.90
47,683.40
45,981.30
30,521.10
16,034.00
16,898.60
Non-Operating Interest Income
1,363.90
553.40
123.30
24.20
4.50
29.30
Minority Interest Expense
5,968.50
3,442.70
4,842.80
1,439.40
9,351.50
2,830.10
About The9
View Profile
