T'way Holdings Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
132,566
236,206
288,870
411,871
612,787
737,489
Cost of Goods Sold (COGS) incl. D&A
114,322
205,643
256,127
360,582
514,176
630,640
Gross Income
18,244
30,563
32,743
51,289
98,612
106,850
SG&A Expense
14,509
21,624
28,261
36,922
54,545
61,788
EBIT
2,974
7,964
4,074
13,930
43,309
42,828
Unusual Expense
154
-
157
7,851
85
1,206
Non Operating Income/Expense
175
497
510
748
421
340
Interest Expense
1,143
1,121
2,924
2,771
1,541
1,849
Pretax Income
2,067
7,196
2,688
4,210
42,100
42,833
Income Tax
-
-
-
622
4,985
9,004
Equity in Affiliates
3,178
-
-
-
-
-
Consolidated Net Income
5,245
7,196
2,688
3,588
37,115
33,830
Net Income
4,017
5,931
2,242
3,291
29,743
24,839
Net Income After Extraordinaries
3,850
5,931
2,242
3,291
29,743
24,839
Net Income Available to Common
3,794
5,931
2,242
3,291
29,743
24,839
EPS (Basic)
84.75
114.00
35.50
51.00
433.00
344
Basic Shares Outstanding
48
63
63
64
69
72
EPS (Diluted)
86.36
94.02
35.51
51.04
402.56
333.07
Diluted Shares Outstanding
48
63
63
64
77
77
EBITDA
5,494
13,304
11,911
24,121
58,354
55,882
Other Operating Expense
762
975
408
437
758
2,233
Non-Operating Interest Income
566
849
1,891
1,650
2,453
4,006
Minority Interest Expense
1,228
1,264
447
297
7,372
8,991
Equity in Affiliates (Pretax)
-
-
-
-
1,614
1,286
About T'way Holdings
View Profile
