Xurpas Inc. | Income Statement
Fiscal year is January-December. All values PHP Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
252
378
898
1,947
2,104
1,242
Cost of Goods Sold (COGS) incl. D&A
91
117
391
1,169
1,485
1,162
Gross Income
161
261
507
778
618
80
SG&A Expense
21
28
181
311
498
652
Unusual Expense
-
7
-
-
364
14
Non Operating Income/Expense
-
12
13
3
16
2
Interest Expense
-
-
6
36
267
35
Pretax Income
140
239
341
379
122
667
Income Tax
20
48
101
114
19
145
Equity in Affiliates
-
-
9
-
-
-
Consolidated Net Income
119
191
230
265
103
812
Net Income
112
182
221
215
36
766
Net Income After Extraordinaries
112
182
221
215
36
766
Net Income Available to Common
112
182
221
215
36
766
EPS (Basic)
0.07
0.17
0.13
0.12
0.02
0.41
Basic Shares Outstanding
1,720
1,065
1,720
1,789
1,840
1,860
EPS (Diluted)
0.07
0.17
0.13
0.12
0.02
0.41
Diluted Shares Outstanding
1,720
1,065
1,720
1,817
1,840
1,860
EBITDA
142
235
338
497
144
522
Other Operating Expense
-
-
3
19
44
19
Non-Operating Interest Income
-
1
9
3
2
-
Minority Interest Expense
7
9
9
50
67
46
Equity in Affiliates (Pretax)
-
-
-
34
37
53
About Xurpas
View Profile
