Energy Mad Ltd. | Income Statement
Fiscal year is April-March. All values NZD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
7,472.20
5,913.80
8,403.80
5,327.30
663.10
Cost of Goods Sold (COGS) incl. D&A
4,808.00
4,236.40
5,858.30
3,765.00
745.20
Gross Income
2,664.10
1,677.50
2,545.40
1,562.30
82.10
SG&A Expense
5,073.20
4,306.70
3,405.70
2,108.00
462.90
EBIT
2,609.10
2,857.80
860.30
2,203.40
545.00
Unusual Expense
1,436.50
-
141.30
1,173.60
-
Non Operating Income/Expense
324.00
44.30
106.60
17.70
22.90
Interest Expense
11.00
281.70
378.60
605.00
471.30
Pretax Income
3,712.60
3,172.40
1,262.80
3,999.20
992.80
Income Tax
1,950.90
-
-
-
-
Consolidated Net Income
5,663.40
3,172.40
1,262.80
3,999.20
992.80
Net Income
5,663.40
3,172.40
1,262.80
3,999.20
992.80
Net Income After Extraordinaries
5,663.40
3,172.40
1,262.80
3,999.20
992.80
Net Income Available to Common
5,663.40
3,172.40
1,262.80
3,999.20
992.80
EPS (Basic)
0.13
0.07
0.02
0.05
0.01
Basic Shares Outstanding
44,500.00
43,183.80
77,560.90
85,218.50
147,436.60
EPS (Diluted)
0.13
0.07
0.02
0.05
0.01
Diluted Shares Outstanding
44,500.00
43,183.80
77,560.90
85,218.50
147,436.60
EBITDA
2,128.30
2,640.20
581.80
1,899.70
545.00
Other Operating Expense
200.00
228.60
-
1,657.70
-
Non-Operating Interest Income
20.00
11.40
10.80
0.50
0.60
About Energy Mad
View Profile
