Grigiskes AB | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
95,221.10
99,530.00
103,295.10
102,461.30
129,867.10
142,545.50
Cost of Goods Sold (COGS) incl. D&A
80,518.10
81,419.90
83,154.50
85,361.90
105,989.20
113,061.10
Gross Income
14,703.00
18,110.10
20,140.60
17,099.50
23,877.90
29,484.40
SG&A Expense
9,891.30
10,686.50
11,983.70
12,006.60
14,759.30
15,163.70
EBIT
4,385.80
6,722.10
7,567.20
4,727.20
8,595.50
13,750.90
Unusual Expense
-
21.90
194.20
82.00
70.10
155.70
Non Operating Income/Expense
463.80
1,197.00
1,255.50
333.00
532.80
902.10
Interest Expense
511.20
519.30
593.30
655.30
756.50
533.90
Pretax Income
4,341.90
7,494.20
8,438.50
4,498.50
8,449.80
14,278.90
Income Tax
533.00
626.50
560.10
14.00
852.00
68.30
Consolidated Net Income
3,808.80
6,867.70
7,878.50
4,484.50
9,301.70
14,347.20
Net Income
3,780.40
6,787.80
7,731.40
4,419.40
9,157.40
14,062.40
Net Income After Extraordinaries
3,780.40
6,787.80
7,731.40
4,419.40
9,157.40
14,062.40
Net Income Available to Common
3,780.40
6,787.80
7,731.40
4,419.40
9,157.40
14,062.40
EPS (Basic)
0.06
0.10
0.12
0.07
0.14
0.21
Basic Shares Outstanding
63,325.00
65,700.00
65,700.00
65,700.00
65,700.00
65,700
EPS (Diluted)
0.06
0.10
0.12
0.07
0.14
0.21
Diluted Shares Outstanding
63,325.00
65,700.00
65,700.00
65,700.00
65,700.00
65,700
EBITDA
12,039.30
14,675.80
17,737.90
15,690.80
22,321.60
27,053.90
Other Operating Expense
425.90
701.50
589.70
365.70
523.10
569.80
Non-Operating Interest Income
3.50
72.40
15.00
11.60
8.00
4.10
Minority Interest Expense
28.50
79.90
147.10
65.10
144.30
284.80
About Grigiskes AB
View Profile
