Kino Indonesia | Income Statement

Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,267,314
3,339,386
3,603,848
3,493,029
3,160,637
3,611,694
Cost of Goods Sold (COGS) incl. D&A
1,370,288
2,207,147
2,150,005
2,105,396
1,847,511
1,985,761
Gross Income
897,026
1,132,239
1,453,842
1,387,633
1,313,127
1,625,933
SG&A Expense
771,816
941,969
1,009,041
1,139,914
1,122,935
1,382,326
EBIT
118,944
-
-
239,082
186,807
236,027
Unusual Expense
-
-
29
7,474
7,481
6,849
Non Operating Income/Expense
3,082
11,512
2,220
33,302
7,115
18,390
Interest Expense
38,557
63,645
92,549
92,866
73,008
57,934
Pretax Income
77,493
137,528
336,923
219,313
140,965
200,385
Income Tax
19,037
34,273
73,943
38,203
31,269
50,269
Consolidated Net Income
51,155
104,160
262,980
181,110
109,696
150,116
Net Income
50,893
103,996
262,971
180,602
110,417
150,149
Net Income After Extraordinaries
50,893
103,996
262,971
180,602
110,417
150,149
Net Income Available to Common
50,893
103,996
262,971
180,602
110,417
150,149
EPS (Basic)
78.00
112.00
234.00
126.00
77.00
105.10
Basic Shares Outstanding
650
927
1,125
1,429
1,429
1,429
EPS (Diluted)
78.30
112.15
233.65
126.42
77.29
105.10
Diluted Shares Outstanding
650
927
1,125
1,429
1,429
1,429
EBITDA
182,389
235,372
467,016
277,836
230,442
281,830
Other Operating Expense
6,266
3,944
10,988
8,638
3,384
7,580
Non-Operating Interest Income
634
1,217
4,081
29,058
16,663
11,333
Minority Interest Expense
262
165
9
508
721
33
Equity in Affiliates (Pretax)
446
2,118
10,671
3,264
4,094
14,280
Other After Tax Income (Expense)
7,301
905
-
-
-
-

About Kino Indonesia

View Profile
Address
Kino Tower
Kota Tangerang JK 15143
Indonesia
Employees -
Website http://www.kino.co.id
Updated 07/08/2019
PT Kino Indonesia Tbk engages in the production and distribution of fast moving consumer goods such as personal and home care, beverages, pharmaceutical, food, and confectionaries. It operates through the following segments: Personal Care, Beverages, Foods, and Pharmaceuticals. It markets its products under the brands of Absolute, B&B Kids, Eskulin, Ellips, Master, Ovale, Sleek Baby, Cap Kaki Tiga, Cap Panda, Chocofun, Tampico, Panther, Segar Sari, Kino Candy, Snackit, and Sasha.