Suominen Oyj | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
434,574.00
401,528.00
443,174.00
416,856.00
426,257.00
431,104
Cost of Goods Sold (COGS) incl. D&A
391,702.00
354,202.00
388,385.00
367,167.00
386,804.00
401,764
Gross Income
42,872.00
47,326.00
54,789.00
49,689.00
39,453.00
29,340
SG&A Expense
24,102.00
20,973.00
25,261.00
25,554.00
26,226.00
26,973
EBIT
17,713.00
24,794.00
29,193.00
24,135.00
13,227.00
4,537
Unusual Expense
1,954.00
1,094.00
303.00
269.00
22.00
26
Non Operating Income/Expense
3,653.00
140.00
1,147.00
1,178.00
1,058.00
944
Interest Expense
5,863.00
6,731.00
4,284.00
3,339.00
2,635.00
5,318
Pretax Income
10,187.00
17,821.00
26,476.00
22,432.00
12,430.00
963
Income Tax
7,650.00
7,644.00
9,456.00
7,199.00
2,048.00
757
Consolidated Net Income
2,537.00
10,177.00
16,034.00
14,747.00
13,997.00
1,720
Net Income
2,537.00
10,177.00
16,034.00
14,747.00
13,997.00
1,720
Net Income After Extraordinaries
21,193.00
15,381.00
16,034.00
14,747.00
13,997.00
1,720
Net Income Available to Common
16,119.00
10,894.00
16,034.00
14,747.00
13,997.00
1,720
EPS (Basic)
0.35
0.10
0.30
0.29
0.27
0.03
Basic Shares Outstanding
49,181.60
49,216.50
50,188.60
50,343.80
52,145.40
57,468.90
EPS (Diluted)
0.33
0.09
0.28
0.25
0.25
0.03
Diluted Shares Outstanding
49,181.60
56,387.30
58,208.90
58,024.80
57,798.40
57,468.90
EBITDA
34,261.00
40,370.00
47,168.00
42,655.00
32,576.00
25,555
Other Operating Expense
1,057.00
1,559.00
335.00
-
-
2,170
Non-Operating Interest Income
36.00
712.00
723.00
727.00
758.00
788
Other After Tax Income (Expense)
-
-
986.00
486.00
481.00
-
About Suominen Oyj
View Profile