Wang-Zheng Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
245,396.30
253,876.30
292,575.90
309,052.20
275,225.30
Cost of Goods Sold (COGS) incl. D&A
208,390.60
221,385.90
256,402.30
270,954.50
239,697.40
Gross Income
37,005.70
32,490.50
36,173.60
38,097.70
35,528.00
SG&A Expense
21,073.50
23,439.90
25,520.00
26,335.40
25,953.40
EBIT
-
9,050.60
-
11,762.30
9,574.60
Unusual Expense
104.90
0.00
0.40
0.40
0.40
Non Operating Income/Expense
4,639.30
10,880.20
6,500.90
9,307.80
4,655.50
Interest Expense
3,952.30
4,072.60
3,675.40
3,102.30
2,646.00
Pretax Income
18,695.80
18,228.40
16,398.30
21,462.50
15,452.90
Income Tax
4,968.30
5,825.70
3,087.40
3,764.70
4,896.00
Consolidated Net Income
13,727.60
12,402.70
13,311.00
17,697.80
10,556.90
Net Income
13,724.90
12,402.70
13,311.00
17,697.80
10,556.90
Net Income After Extraordinaries
18,294.20
17,919.50
13,322.70
17,697.80
10,556.90
Net Income Available to Common
9,155.60
6,885.90
13,299.20
17,697.80
10,556.90
EPS (Basic)
0.06
0.04
0.08
0.11
0.07
Basic Shares Outstanding
158,581.10
158,581.10
158,581.10
158,581.10
158,581.10
EPS (Diluted)
0.06
0.04
0.08
0.11
0.07
Diluted Shares Outstanding
158,581.10
158,581.10
158,581.10
158,581.10
158,581.10
EBITDA
20,986.70
13,794.10
15,564.50
16,565.30
14,109.70
Non-Operating Interest Income
2,181.50
2,370.30
2,919.60
3,495.10
3,869.30
Minority Interest Expense
2.70
-
-
-
-
About Wang-Zheng Bhd
View Profile