BaWang International | Income Statement
Fiscal year is January-December. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
602,668.50
370,824.50
286,390.80
308,730.10
304,662.90
348,137.10
Cost of Goods Sold (COGS) incl. D&A
310,465.90
232,094.20
177,492.90
160,890.10
157,859.90
185,278.20
Gross Income
292,202.60
138,730.20
108,897.80
147,840.00
146,803.00
162,858.90
SG&A Expense
443,235.30
229,497.90
171,518.00
128,311.00
132,347.90
167,474.70
EBIT
151,075.60
90,767.70
-
19,529.00
15,560.90
4,403.80
Unusual Expense
281.40
54,778.80
71,215.00
21,174.10
5,704.30
400.30
Non Operating Income/Expense
21,570.30
1,758.20
509.40
5,274.20
2,117.10
3,302.30
Interest Expense
885.70
2,303.10
4,631.70
1,721.10
570.80
445.40
Pretax Income
172,717.90
145,411.80
136,203.40
48,015.00
22,175.00
1,416.60
Income Tax
-
-
-
3,049.60
4.60
-
Consolidated Net Income
172,717.90
145,411.80
136,203.40
51,064.60
22,170.40
1,416.60
Net Income
172,717.90
145,411.80
136,203.40
51,064.60
22,170.40
1,416.60
Net Income After Extraordinaries
164,376.60
144,258.90
136,199.70
51,064.60
22,170.40
1,416.60
Net Income Available to Common
181,059.10
146,564.60
136,207.10
51,064.60
22,170.40
1,416.60
EPS (Basic)
0.06
0.05
0.05
0.02
0.01
-
Basic Shares Outstanding
2,910,971.00
2,910,971.00
2,911,461.00
3,057,986.00
3,161,811.00
3,161,811
EPS (Diluted)
0.06
0.05
0.05
0.02
0.01
-
Diluted Shares Outstanding
2,910,971.00
2,910,971.00
2,911,969.00
3,058,485.00
3,162,256.00
3,161,811
EBITDA
116,185.30
56,812.50
41,305.60
33,430.80
35,346.70
19,033
Other Operating Expense
42.90
-
-
-
1,105.80
212
Non-Operating Interest Income
1,052.30
679.60
764.80
474.40
437.00
530.60
About BaWang International
View Profile
