Cosmax Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2014
2015
2016
2017
2018
Sales/Revenue
403,476
533,343
756,964
883,950
1,259,717
Cost of Goods Sold (COGS) incl. D&A
336,529
446,264
640,162
740,421
1,065,709
Gross Income
66,948
87,079
116,801
143,529
194,008
SG&A Expense
37,740
51,159
64,185
108,389
141,670
EBIT
29,208
35,920
52,616
35,140
52,338
Unusual Expense
40
27
5
23
47
Non Operating Income/Expense
2,007
924
529
825
2,044
Interest Expense
4,887
5,694
6,887
9,327
18,502
Pretax Income
26,460
29,491
46,457
25,265
36,235
Income Tax
7,552
10,605
15,045
9,745
15,173
Equity in Affiliates
-
-
28
-
-
Consolidated Net Income
18,908
18,886
31,440
15,520
21,063
Net Income
19,927
21,244
34,782
18,855
32,621
Net Income After Extraordinaries
19,927
21,244
34,782
18,855
32,621
Net Income Available to Common
19,927
21,244
34,782
18,855
32,621
EPS (Basic)
2,168.85
2,311.81
3,855.00
1,877.00
3,247.20
Basic Shares Outstanding
9
9
9
10
10
EPS (Diluted)
2,168.77
2,312.26
3,855.29
1,876.88
3,247.20
Diluted Shares Outstanding
9
9
9
10
10
EBITDA
37,107
45,045
65,161
55,375
77,622
Non-Operating Interest Income
171
216
204
237
267
Minority Interest Expense
1,018
2,358
3,342
3,335
11,559
Equity in Affiliates (Pretax)
-
-
-
16
43
About Cosmax
View Profile
