Gr. Sarantis S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
236,585.30
248,436.70
278,760.60
329,017.60
343,156.30
343,995.70
Cost of Goods Sold (COGS) incl. D&A
122,739.60
130,783.90
149,366.10
179,435.60
186,847.60
218,706
Gross Income
113,845.70
117,652.70
129,394.50
149,582.00
156,308.70
125,289.70
SG&A Expense
99,182.90
101,258.60
109,435.60
127,425.00
131,162.70
92,996.70
EBIT
13,543.50
15,199.10
18,300.30
19,909.50
22,749.80
30,035.90
Unusual Expense
-
-
-
-
321.00
584.30
Non Operating Income/Expense
5,838.40
6,849.30
7,743.70
11,611.80
13,494.30
9,413
Interest Expense
-
560.90
1,883.40
2,686.20
1,349.40
1,375
Pretax Income
19,733.30
21,487.40
24,160.60
28,835.10
34,665.60
38,780.30
Income Tax
4,206.30
4,345.00
4,379.80
4,165.50
5,680.90
5,641.50
Consolidated Net Income
15,527.00
17,142.40
19,780.80
24,669.60
28,984.70
33,138.80
Net Income
15,527.00
17,142.40
19,780.80
24,518.20
28,631.50
32,539.60
Net Income After Extraordinaries
22,737.80
17,142.40
21,029.90
29,745.00
28,631.50
32,539.60
Net Income Available to Common
15,527.00
17,142.40
18,531.70
19,291.30
28,631.50
32,539.60
EPS (Basic)
0.12
0.25
0.27
0.28
0.43
0.48
Basic Shares Outstanding
68,836.40
68,804.40
68,666.90
68,585.20
67,145.90
67,145.90
EPS (Diluted)
0.12
0.25
0.27
0.28
0.43
0.48
Diluted Shares Outstanding
68,836.40
68,804.40
68,666.90
68,585.20
67,145.90
67,145.90
EBITDA
17,227.60
18,795.70
22,022.70
24,303.60
27,903.80
36,455.70
Other Operating Expense
1,119.40
1,195.00
1,658.60
2,247.50
2,396.20
2,257.10
Non-Operating Interest Income
351.50
-
-
-
91.90
122.10
Minority Interest Expense
-
-
-
151.40
353.20
599.20
About Gr. Sarantis
View Profile
