Lion Corp. | Cash Flow

Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Net Income before Extraordinaries
10,925
13,085
19,387
24,035
30,560
35,658
Depreciation, Depletion & Amortization
11,227
10,301
11,166
10,244
9,386
8,707
Other Funds
495
519
716
864
1,422
12,839
Funds from Operations
20,528
20,341
31,741
27,857
29,808
31,524
Changes in Working Capital
2,382
8,603
3,798
4,412
1,246
355
Net Operating Cash Flow
22,910
11,738
35,539
32,269
28,562
31,879
Capital Expenditures
14,761
13,242
9,494
9,205
11,528
Sale of Fixed Assets & Businesses
183
141
1,138
51
2,800
Purchase/Sale of Investments
1,715
2,104
1,461
1,551
331
Net Investing Cash Flow
12,819
16,838
6,974
7,845
8,750
Cash Dividends Paid - Total
2,676
2,688
2,660
2,889
4,359
Issuance/Reduction of Debt, Net
498
3,234
1,545
3,491
941
Net Financing Cash Flow
2,772
6,520
5,062
7,437
6,754
Net Change in Cash
8,027
10,791
23,128
16,461
13,661
Free Cash Flow
8,261
1,386
26,205
23,324
17,748
Net Assets from Acquisitions
-
1,804
-
183
-
Other Sources
206
176
-
-
-
Change in Capital Stock
99
79
141
191
30
Exchange Rate Effect
708
829
375
526
603
Other Uses
162
5
79
58
350

About Lion

View Profile
Address
1-3-7 Honjo
Tokyo Tokyo 130
Japan
Employees -
Website http://www.lion.co.jp
Updated 07/08/2019
Lion Corp. engages in the manufacture and sale of toothpastes, soaps, cleansers, hair and skin care products, cooking related products, pharmaceuticals, and chemicals. Its operations are carried out through the following business segments: General Consumer Products, Industrial Products, Overseas, and Others. The General Consumer Products segment provides oral care, beauty care, pharmaceuticals, fabric care, living care, and other related products.