Milbon Co. Ltd. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
23,830
25,227
27,377
29,135
33,456
35,185
Cost of Goods Sold (COGS) incl. D&A
7,655
7,945
8,695
9,034
10,671
10,824
Gross Income
16,175
17,281
18,682
20,100
22,785
24,361
SG&A Expense
11,872
12,830
13,954
14,987
17,452
18,101
EBIT
4,303
4,451
4,728
5,113
5,333
6,261
Unusual Expense
-
46
44
235
506
3
Non Operating Income/Expense
269
311
362
456
383
154
Pretax Income
4,049
4,193
4,416
4,426
5,218
6,114
Income Tax
1,533
1,572
1,465
1,357
1,400
1,618
Consolidated Net Income
2,516
2,621
2,950
3,069
3,817
4,495
Net Income
2,516
2,621
2,950
3,069
3,817
4,495
Net Income After Extraordinaries
2,516
2,621
2,950
3,069
3,817
4,495
Net Income Available to Common
2,516
2,621
2,950
3,069
3,817
4,495
EPS (Basic)
76.43
80.04
90.10
93.74
116.58
137.31
Basic Shares Outstanding
33
33
33
33
33
33
EPS (Diluted)
76.42
80.03
90.10
93.73
116.58
137.31
Diluted Shares Outstanding
33
33
33
33
33
33
EBITDA
5,186
5,460
5,767
6,196
6,612
7,641
Non-Operating Interest Income
15
8
6
4
7
7
Equity in Affiliates (Pretax)
-
-
-
-
1
3
About Milbon Co.
View Profile
