Pigeon Corp. | Income Statement
Fiscal year is February-January. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
77,457
84,127
92,208
94,630
102,583
104,740
Cost of Goods Sold (COGS) incl. D&A
42,992
45,831
48,863
49,941
52,010
50,882
Gross Income
34,464
38,296
43,345
44,689
50,573
53,858
SG&A Expense
18,570
19,535
22,370
28,673
31,159
34,246
EBIT
15,994
19,133
21,457
16,016
19,414
19,612
Unusual Expense
3
138
87
239
661
93
Non Operating Income/Expense
398
23
240
345
612
517
Interest Expense
43
65
84
42
11
2
Pretax Income
10,987
13,140
14,887
16,234
20,916
20,262
Income Tax
3,784
4,503
4,424
4,891
6,157
5,667
Consolidated Net Income
7,203
8,637
10,463
11,342
14,759
14,594
Net Income
6,986
8,452
10,197
11,118
14,515
14,238
Net Income After Extraordinaries
6,986
8,452
10,197
11,118
14,515
14,238
Net Income Available to Common
6,986
8,452
10,197
11,118
14,515
14,238
EPS (Basic)
58.18
70.55
85.15
92.83
121.20
118.89
Basic Shares Outstanding
120
120
120
120
120
120
EPS (Diluted)
58.18
70.55
85.15
92.83
121.20
118.89
Diluted Shares Outstanding
120
120
120
120
120
120
EBITDA
18,066
21,228
24,007
18,372
21,864
22,416
Other Operating Expense
100
373
481
-
-
-
Non-Operating Interest Income
105
189
261
133
187
228
Minority Interest Expense
218
185
266
224
244
356
Equity in Affiliates (Pretax)
58
24
34
25
54
-
About Pigeon
View Profile
