Svenska Cellulosa AB ADR | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
92,873
104,054
115,316
15,373
16,664
18,755
Cost of Goods Sold (COGS) incl. D&A
69,585
77,520
85,476
9,320
9,951
14,974
Gross Income
23,288
26,534
29,840
6,053
6,713
3,781
SG&A Expense
12,859
14,798
17,025
5,417
5,390
2,386
EBIT
-
11,516
12,262
-
1,323
3,082
Unusual Expense
1,461
1,213
2,303
689
496
679
Non Operating Income/Expense
210
293
937
953
710
267
Interest Expense
1,381
1,353
1,176
124
122
65
Pretax Income
7,866
9,375
9,793
2,193
2,417
3,972
Income Tax
2,220
2,420
2,540
417
544
314
Equity in Affiliates
215
113
199
6
1
1
Consolidated Net Income
5,861
7,068
7,452
1,770
1,874
3,659
Net Income
5,547
6,599
7,002
1,770
1,873
3,659
Net Income After Extraordinaries
5,547
6,599
7,002
2,030
138,082
3,659
Net Income Available to Common
5,547
6,599
7,002
5,570
4,914
3,659
EPS (Basic)
7.90
9.40
9.97
7.93
201.94
5.21
Basic Shares Outstanding
702
702
702
702
702
702
EPS (Diluted)
7.90
9.40
9.97
7.93
201.94
5.21
Diluted Shares Outstanding
702
702
702
702
702
702
EBITDA
15,434
17,026
18,223
1,750
2,453
4,332
Other Operating Expense
-
220
553
-
-
1,687
Non-Operating Interest Income
69
132
73
39
10
9
Minority Interest Expense
314
469
450
-
1
-
About Svenska Cellulosa AB
View Profile
