Aemetis Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
177,514.00
207,683.00
146,649.00
143,158.00
150,157.00
171,526
Cost of Goods Sold (COGS) incl. D&A
159,220.20
170,539.00
142,450.00
131,559.00
146,782.00
166,121
Gross Income
18,293.80
37,144.00
4,199.00
11,599.00
3,375.00
5,405
SG&A Expense
15,814.00
13,054.00
12,808.00
12,380.00
15,558.00
16,331
EBIT
2,479.70
24,090.00
8,609.00
781.00
12,183.00
10,926
Unusual Expense
3,648.90
1,346.00
1,428.00
2,033.00
-
865
Non Operating Income/Expense
1,003.30
485.00
216.00
334.00
277.00
1,245
Interest Expense
24,275.50
16,090.00
16,879.00
17,216.00
19,304.00
25,734
Pretax Income
24,431.40
7,139.00
27,132.00
15,630.00
31,764.00
36,280
Income Tax
5.80
6.00
6.00
6.00
6.00
7
Consolidated Net Income
24,437.20
7,133.00
27,138.00
15,636.00
31,770.00
36,287
Net Income
24,437.20
7,133.00
27,138.00
15,636.00
30,301.00
33,016
Net Income After Extraordinaries
24,437.20
7,133.00
27,138.00
15,636.00
30,301.00
33,016
Net Income Available to Common
24,437.20
7,133.00
27,138.00
15,636.00
30,301.00
33,016
EPS (Basic)
1.30
0.34
1.37
0.79
1.53
1.63
Basic Shares Outstanding
19,100.90
20,371.00
19,823.00
19,771.00
19,833.00
20,252
EPS (Diluted)
1.28
0.34
1.37
0.79
1.53
1.63
Diluted Shares Outstanding
19,100.90
21,047.00
19,823.00
19,771.00
19,833.00
20,252
EBITDA
7,369.50
28,897.00
3,750.00
4,015.00
7,169.00
6,206
Non-Operating Interest Income
10.00
-
-
-
-
-
Minority Interest Expense
-
-
-
-
1,469.00
3,271
About Aemetis
View Profile
