Algae.Tec Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
2,299.90
895.20
608.50
665.80
119.50
Cost of Goods Sold (COGS) incl. D&A
3,140.80
3,601.30
4,500.10
3,920.30
5,588.20
Gross Income
840.90
2,706.10
3,891.70
3,254.50
5,468.70
SG&A Expense
2,752.50
1,752.10
1,785.30
1,817.00
3,749.90
EBIT
3,676.20
4,458.30
5,676.90
5,071.50
9,218.60
Unusual Expense
95.50
59.60
-
-
-
Non Operating Income/Expense
17.40
317.90
16.40
211.80
606.70
Interest Expense
627.20
178.00
307.90
679.80
517.90
Pretax Income
4,375.60
5,005.10
5,995.70
5,957.50
10,333.40
Income Tax
2,196.60
2,287.00
2,733.40
2,169.70
2,487.60
Consolidated Net Income
2,179.10
2,718.20
3,262.30
3,787.80
7,845.80
Net Income
2,179.10
2,718.20
3,262.30
3,787.80
7,845.80
Net Income After Extraordinaries
2,179.10
2,718.20
3,262.30
3,787.80
7,845.80
Net Income Available to Common
2,179.10
2,718.20
3,262.30
3,787.80
7,845.80
EPS (Basic)
0.01
0.01
0.01
0.01
0.00
Basic Shares Outstanding
349,085.50
381,196.70
415,971.30
427,564.20
-
EPS (Diluted)
0.01
0.01
0.01
0.01
-
Diluted Shares Outstanding
349,085.50
381,196.70
415,971.30
427,564.20
-
EBITDA
3,477.20
4,252.60
5,449.90
4,858.00
8,011.60
Other Operating Expense
82.80
-
-
-
-
Non-Operating Interest Income
5.90
8.60
5.60
5.50
9.70
About Algae.Tec
View Profile