Cortus Energy AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
2,174.00
1,901.00
-
1,236.00
4,294.00
Cost of Goods Sold (COGS) incl. D&A
15,318.00
22,540.00
5,313.00
26,542.00
25,229.00
Gross Income
13,144.00
20,639.00
5,313.00
25,306.00
20,935.00
SG&A Expense
-
-
30,486.00
992.00
-
EBIT
13,144.00
20,639.00
35,799.00
26,298.00
20,935.00
Unusual Expense
1,668.00
-
-
-
1,792.00
Non Operating Income/Expense
-
289.00
3,059.00
7,059.00
1,076.00
Interest Expense
62.00
83.00
-
-
283.00
Pretax Income
14,473.00
19,836.00
32,719.00
19,234.00
21,918.00
Consolidated Net Income
14,473.00
19,836.00
32,719.00
19,234.00
21,918.00
Net Income
14,473.00
19,836.00
32,719.00
19,234.00
21,918.00
Net Income After Extraordinaries
14,473.00
19,836.00
32,719.00
19,234.00
21,918.00
Net Income Available to Common
14,473.00
19,836.00
32,719.00
19,234.00
21,918.00
EPS (Basic)
0.29
0.14
0.32
0.10
0.08
Basic Shares Outstanding
49,237.70
144,376.60
101,510.90
186,824.10
280,822.70
EPS (Diluted)
0.29
0.14
0.32
0.10
0.08
Diluted Shares Outstanding
49,237.70
144,376.60
101,510.90
186,824.10
280,822.70
EBITDA
13,072.00
17,508.00
30,486.00
20,394.00
14,946.00
Non-Operating Interest Income
401.00
597.00
21.00
5.00
16.00
About Cortus Energy AB
View Profile