CropEnergies AG | Income Statement
Fiscal year is March-February. All values EUR Thousands.
2014
2015
2016
2017
2018
2019
Sales/Revenue
780,436.00
827,165.00
722,602.00
801,736.00
881,963.00
778,612
Cost of Goods Sold (COGS) incl. D&A
697,803.00
779,801.00
602,337.00
657,202.00
750,376.00
686,997
Gross Income
82,633.00
47,364.00
120,265.00
144,534.00
131,587.00
91,615
SG&A Expense
53,833.00
57,052.00
28,366.00
43,882.00
50,160.00
63,503
EBIT
-
11,688.00
89,399.00
99,252.00
79,027.00
25,812
Unusual Expense
374.00
23,000.00
18,439.00
5,073.00
1,134.00
20,215
Non Operating Income/Expense
1,127.00
3,041.00
2,106.00
235.00
6,729.00
2,619
Interest Expense
5,995.00
5,734.00
5,985.00
4,424.00
1,317.00
1,088
Pretax Income
23,890.00
43,399.00
62,923.00
89,571.00
69,900.00
42,359
Income Tax
11,297.00
14,934.00
20,316.00
20,981.00
19,016.00
21,285
Equity in Affiliates
587.00
290.00
40.00
189.00
75.00
189
Consolidated Net Income
12,006.00
58,043.00
42,647.00
68,779.00
50,809.00
21,263
Net Income
12,006.00
58,043.00
42,647.00
68,779.00
50,809.00
21,263
Net Income After Extraordinaries
12,006.00
58,043.00
42,647.00
68,779.00
50,809.00
21,263
Net Income Available to Common
12,006.00
58,043.00
42,647.00
68,779.00
50,809.00
21,263
EPS (Basic)
0.14
0.67
0.49
0.79
0.58
0.24
Basic Shares Outstanding
86,400.00
87,250.00
87,250.00
87,250.00
87,250.00
87,250
EPS (Diluted)
0.14
0.67
0.49
0.79
0.58
0.24
Diluted Shares Outstanding
86,400.00
87,250.00
87,250.00
87,250.00
87,250.00
87,250
EBITDA
61,761.00
24,722.00
128,107.00
137,433.00
117,870.00
65,080
Other Operating Expense
500.00
2,000.00
2,500.00
1,400.00
2,400.00
2,300
Non-Operating Interest Income
84.00
64.00
54.00
51.00
53.00
39
About CropEnergies
View Profile
