Eternal Energy PCL | Income Statement
Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,421.30
3,878.00
4,357.60
2,756.00
3,466.50
5,144.70
Cost of Goods Sold (COGS) incl. D&A
2,180.80
600.60
405.20
172.60
132.80
127.10
Gross Income
2,240.60
3,277.40
3,952.40
2,583.40
3,333.70
5,017.70
SG&A Expense
33,302.60
37,274.00
29,119.10
117,168.50
55,926.70
53,156.90
EBIT
31,062.00
33,996.70
25,166.70
-
52,593.00
48,139.30
Unusual Expense
5,302.60
-
-
89,656.90
2,350.70
-
Non Operating Income/Expense
18,724.40
8,616.70
444.70
89,693.30
36.80
10,339.40
Interest Expense
12.10
-
-
-
-
351.80
Pretax Income
13,086.60
1,353.30
19,205.20
113,475.30
49,712.00
37,639
Income Tax
1,232.30
1,060.70
-
-
250.00
1,897.10
Equity in Affiliates
-
-
83,315.20
32,899.00
96,046.90
95,882
Consolidated Net Income
11,854.30
292.60
102,520.40
146,374.30
46,084.80
56,345.90
Net Income
11,854.30
292.60
102,520.40
146,374.30
46,084.80
56,345.90
Net Income After Extraordinaries
11,854.30
292.60
102,520.40
146,374.30
46,084.80
56,345.90
Net Income Available to Common
11,854.30
292.60
102,520.40
146,374.30
46,084.80
56,345.90
EPS (Basic)
0.00
0.00
0.04
0.05
0.02
0.02
Basic Shares Outstanding
2,780,000.00
2,780,000.00
2,780,000.00
2,780,000.00
2,780,000.00
2,780,000
EPS (Diluted)
0.00
0.00
0.04
0.05
0.02
0.02
Diluted Shares Outstanding
2,780,000.00
2,780,000.00
2,780,000.00
2,780,000.00
2,780,000.00
2,780,000
EBITDA
29,652.50
33,570.50
25,014.20
114,417.40
52,466.70
48,052
Non-Operating Interest Income
30,738.90
26,733.20
5,516.90
1,073.50
493.50
512.70
About Eternal Energy
View Profile