BP Plastics Holding Bhd | Cash Flow
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
13,549.70
13,443.40
27,309.30
22,869.10
15,516.80
Depreciation, Depletion & Amortization
8,301.20
8,221.90
8,083.80
8,634.10
9,635.20
Other Funds
3,113.10
4,975.00
4,268.50
7,501.70
4,674.50
Funds from Operations
18,737.80
16,690.30
31,124.60
24,001.50
20,477.60
Changes in Working Capital
1,466.50
15,948.70
18,390.30
6,536.10
5,526.40
Net Operating Cash Flow
17,271.30
741.60
49,514.90
17,465.40
14,951.10
Capital Expenditures
3,640.60
5,320.10
10,389.20
15,783.80
3,438.00
Sale of Fixed Assets & Businesses
23.90
43.90
25.70
7.00
51.20
Purchase/Sale of Investments
-
-
129.00
-
-
Net Investing Cash Flow
3,616.70
5,276.20
10,234.50
15,776.80
3,386.90
Cash Dividends Paid - Total
7,203.40
10,900.20
15,012.20
16,888.80
11,259.20
Issuance/Reduction of Debt, Net
3,723.60
674.90
4,680.10
-
-
Net Financing Cash Flow
3,479.80
7,840.00
16,858.00
16,888.80
11,259.20
Net Change in Cash
10,170.90
12,173.10
22,471.50
15,220.10
159.80
Free Cash Flow
13,630.70
4,578.50
39,125.80
1,681.70
11,513.10
Change in Capital Stock
-
2,385.40
2,834.30
-
-
Exchange Rate Effect
3.90
201.50
49.00
19.90
145.30
About BP Plastics Holding Bhd
View Profile
