Greenshift Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2011
2012
2013
2014
2015
Sales/Revenue
20,044.00
14,512.50
15,498.20
12,761.30
9,467.00
Cost of Goods Sold (COGS) incl. D&A
8,797.10
6,000.00
6,781.70
4,589.60
3,177.30
Gross Income
11,246.80
8,512.60
8,716.50
8,171.80
6,289.70
SG&A Expense
6,159.60
5,940.90
8,562.90
7,403.40
6,583.80
EBIT
4,965.40
2,571.70
153.60
768.40
294.20
Unusual Expense
7,435.80
2,544.40
2,126.40
3,291.70
23,154.50
Non Operating Income/Expense
1,046.30
258.00
680.90
731.70
1,023.40
Interest Expense
3,626.50
2,454.60
1,735.40
1,344.70
5,238.90
Pretax Income
7,728.50
2,403.40
4,389.10
1,983.70
15,954.80
Income Tax
-
70.80
43.90
6.80
146.50
Consolidated Net Income
7,728.50
2,332.60
4,433.10
1,976.90
15,808.30
Net Income
7,728.50
2,332.60
4,433.10
1,976.90
15,808.30
Net Income After Extraordinaries
7,556.80
2,195.60
4,433.10
1,976.90
15,808.30
Net Income Available to Common
7,900.10
2,469.60
4,433.10
1,976.90
15,808.30
EPS (Basic)
470,000.00
670.00
10,000.00
2.27
0.16
Basic Shares Outstanding
0.00
0.00
0.30
8.00
311.10
EPS (Diluted)
473,198.60
666.13
13,227.03
2.27
0.16
Diluted Shares Outstanding
0.00
3.70
0.30
872.50
99,095.00
EBITDA
5,105.40
2,671.30
156.80
771.60
291.00
Other Operating Expense
121.80
-
-
-
-
Equity in Affiliates (Pretax)
-
-
-
-
643.30
About Greenshift
View Profile
