Heron Lake BioEnergy LLC Un | Income Statement
Fiscal year is November-October. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
163,764.10
149,418.00
115,660.50
109,487.90
110,136.50
108,418.30
Cost of Goods Sold (COGS) incl. D&A
155,537.00
121,357.00
106,079.30
102,049.30
100,435.20
105,566.40
Gross Income
8,227.20
28,061.00
9,581.20
7,438.70
9,701.20
2,851.90
SG&A Expense
3,214.00
2,950.00
3,001.10
2,999.20
3,124.70
3,198.70
EBIT
5,013.10
25,111.00
6,580.10
4,439.50
6,576.50
346.80
Unusual Expense
-
787.60
831.20
1,054.70
728.10
1,240.40
Non Operating Income/Expense
26.80
93.30
11.80
97.20
399.20
329.90
Interest Expense
2,789.40
1,665.00
444.60
397.80
212.50
132
Pretax Income
2,267.90
24,327.50
6,979.70
5,194.30
7,516.00
1,167
Consolidated Net Income
2,267.90
24,327.50
6,979.70
5,194.30
7,516.00
1,167
Net Income
1,940.80
23,968.80
6,751.20
4,949.70
7,268.40
855.20
Net Income After Extraordinaries
1,940.80
23,968.80
6,751.20
4,949.70
7,268.40
855.20
Net Income Available to Common
1,940.80
23,968.80
6,751.20
4,949.70
7,268.40
855.20
EPS (Basic)
0.04
0.31
0.09
0.06
0.09
0.01
Basic Shares Outstanding
44,868.50
69,233.40
77,932.10
77,932.10
77,932.10
77,932.10
EPS (Diluted)
0.04
0.31
0.09
0.06
0.09
0.01
Diluted Shares Outstanding
48,086.40
78,389.60
77,932.10
77,932.10
77,932.10
77,932.10
EBITDA
9,295.70
29,432.90
11,173.80
9,221.20
11,598.30
4,690.80
Non-Operating Interest Income
17.30
0.70
1.30
0.70
24.70
75.60
Minority Interest Expense
327.00
358.70
228.50
244.60
247.60
311.80
About Heron Lake BioEnergy
View Profile
