MagneGas Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
989.00
1,023.00
2,430.60
3,552.20
3,719.50
Cost of Goods Sold (COGS) incl. D&A
1,033.40
1,050.50
2,032.50
2,669.30
2,889.80
Gross Income
44.40
27.50
398.20
882.90
829.60
SG&A Expense
5,651.30
7,119.80
9,039.50
11,157.20
11,835.30
EBIT
5,695.70
7,147.30
-
10,274.30
11,005.70
Unusual Expense
622.10
-
729.70
5,955.50
978.00
Non Operating Income/Expense
0.90
5.20
471.40
999.50
48.40
Interest Expense
-
-
28.80
240.70
1,045.10
Pretax Income
6,318.70
7,152.50
9,871.20
17,469.90
11,024.40
Consolidated Net Income
6,318.70
7,152.50
9,871.20
17,469.90
11,024.40
Net Income
6,318.70
7,152.50
9,871.20
17,469.90
11,024.40
Net Income After Extraordinaries
6,318.70
7,152.50
9,871.20
17,469.90
11,024.40
Net Income Available to Common
6,318.70
7,152.50
9,871.20
17,469.90
15,998.60
EPS (Basic)
43.50
34.50
37.50
52.50
22.22
Basic Shares Outstanding
145.20
211.70
266.30
331.30
719.90
EPS (Diluted)
43.52
33.78
37.07
52.74
22.22
Diluted Shares Outstanding
145.20
211.70
266.30
331.30
719.90
EBITDA
5,210.80
6,770.70
8,083.20
9,623.40
10,332.70
Preferred Dividends
-
-
-
-
4,974.20
About MagneGas
View Profile
