Mission Newenergy Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
159.00
-
-
-
-
Cost of Goods Sold (COGS) incl. D&A
1,993.00
1,384.10
2.90
0.20
0.50
Gross Income
1,834.00
1,384.10
2.90
0.20
0.50
SG&A Expense
1,694.00
1,279.80
3,828.80
1,919.90
897.60
EBIT
4,208.00
2,664.00
3,831.70
1,920.10
898.00
Unusual Expense
19,922.00
9,308.70
5,629.20
-
3,608.00
Non Operating Income/Expense
922.00
2,392.20
3,248.00
338.80
10.90
Interest Expense
4,048.00
4,862.60
870.70
-
-
Pretax Income
10,754.00
608.90
4,192.70
2,217.70
4,509.20
Income Tax
20.00
-
5.50
0.80
3.30
Equity in Affiliates
-
-
37.50
110.00
38.20
Consolidated Net Income
10,774.00
608.90
4,224.70
2,328.50
4,550.60
Net Income
10,760.00
592.00
4,224.70
2,328.50
4,550.60
Net Income After Extraordinaries
11,477.00
106.80
19,907.80
2,328.50
4,550.60
Net Income Available to Common
10,043.00
1,077.20
28,357.20
2,328.50
4,550.60
EPS (Basic)
0.96
0.08
0.91
0.06
0.11
Basic Shares Outstanding
10,481.80
13,377.10
31,253.80
40,870.30
40,870.30
EPS (Diluted)
0.96
0.08
0.91
0.06
0.11
Diluted Shares Outstanding
10,481.80
13,377.10
31,253.80
40,870.30
40,870.30
EBITDA
4,201.00
2,656.60
3,828.80
1,919.90
897.60
Other Operating Expense
680.00
-
-
-
-
Non-Operating Interest Income
10.00
1.20
17.90
41.20
7.80
Minority Interest Expense
14.00
16.90
-
-
-
About Mission Newenergy
View Profile
