myFC Holding AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
5,625.00
1,334.00
303.00
335.00
337.00
Cost of Goods Sold (COGS) incl. D&A
27,500.00
30,722.00
39,711.00
34,795.00
65,652.00
Gross Income
21,875.00
29,388.00
39,408.00
34,460.00
65,315.00
EBIT
21,875.00
29,388.00
39,408.00
34,460.00
65,315.00
Non Operating Income/Expense
1,025.00
482.00
93.00
3,458.00
56.00
Interest Expense
734.00
1,431.00
747.00
478.00
598.00
Pretax Income
21,549.00
30,297.00
40,042.00
31,479.00
65,969.00
Equity in Affiliates
-
-
-
-
3,000.00
Consolidated Net Income
21,549.00
30,297.00
40,042.00
31,479.00
68,969.00
Net Income
21,549.00
30,297.00
40,042.00
31,479.00
68,969.00
Net Income After Extraordinaries
21,549.00
30,297.00
40,042.00
31,479.00
68,969.00
Net Income Available to Common
21,549.00
30,297.00
40,042.00
31,479.00
68,969.00
EPS (Basic)
-
2.85
1.49
1.07
1.81
Basic Shares Outstanding
-
10,624.00
26,902.20
29,413.10
38,063.90
EPS (Diluted)
-
2.85
1.49
1.07
1.81
Diluted Shares Outstanding
-
10,624.00
26,902.20
29,413.10
38,063.90
EBITDA
17,687.00
22,419.00
31,190.00
26,266.00
47,659.00
Non-Operating Interest Income
35.00
40.00
20.00
1.00
-
About myFC Holding AB
View Profile