Akastor ASA | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
18,388
21,432
9,580
4,437
3,948
3,464
Cost of Goods Sold (COGS) incl. D&A
15,798
22,138
8,882
4,745
4,118
3,118
Gross Income
2,590
706
698
308
170
346
SG&A Expense
1,998
-
1,363
657
499
547
Unusual Expense
298
469
1,364
289
229
73
Non Operating Income/Expense
4
55
435
197
292
375
Interest Expense
557
407
540
590
445
129
Pretax Income
217
1,527
2,122
2,031
1,036
38
Income Tax
4
266
351
293
106
103
Equity in Affiliates
25
126
73
215
176
129
Consolidated Net Income
238
1,387
1,844
1,953
1,106
194
Net Income
248
1,398
1,844
1,953
1,106
194
Net Income After Extraordinaries
1,610
5,278
1,101
3,521
3,224
66
Net Income Available to Common
1,114
2,482
2,564
2,179
1,126
602
EPS (Basic)
4.11
9.16
9.54
4.73
0.21
1.19
Basic Shares Outstanding
271
271
271
271
271
271
EPS (Diluted)
4.10
9.16
9.54
1.42
3.73
1.19
Diluted Shares Outstanding
271
271
271
271
271
271
EBITDA
1,341
1,380
164
277
57
20
Non-Operating Interest Income
42
-
12
10
15
67
Minority Interest Expense
10
11
-
-
-
-
About Akastor ASA
View Profile
