Atlantic Petroleum P/F | Income Statement
Fiscal year is January-December. All values DKK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
417,421.00
343,146.00
186,722.00
10,224.00
-
23
Cost of Goods Sold (COGS) incl. D&A
243,450.00
354,461.00
579,045.00
88,564.00
-
23
Gross Income
173,971.00
11,315.00
392,323.00
78,340.00
-
23
SG&A Expense
57,989.00
41,549.00
37,893.00
26,867.00
16,080.00
12,624
EBIT
115,982.00
52,864.00
430,216.00
105,207.00
17,794.00
12,647
Unusual Expense
70,905.00
334,869.00
409,732.00
66,169.00
-
-
Non Operating Income/Expense
48,294.00
85,590.00
15,237.00
19,222.00
46,678.00
50,711
Interest Expense
8,992.00
12,073.00
10,947.00
11,120.00
3,599.00
5,385
Pretax Income
11,623.00
484,215.00
833,842.00
30,465.00
68,071.00
32,679
Income Tax
14,051.00
265,958.00
269,852.00
42,855.00
347.00
8,717
Consolidated Net Income
25,674.00
218,257.00
563,990.00
12,390.00
67,724.00
23,962
Net Income
25,674.00
218,257.00
563,990.00
12,390.00
67,724.00
23,962
Net Income After Extraordinaries
25,674.00
218,257.00
563,990.00
12,390.00
67,724.00
23,962
Net Income Available to Common
25,674.00
218,257.00
563,990.00
12,390.00
67,724.00
23,962
EPS (Basic)
9.54
59.03
152.52
3.35
18.31
6.48
Basic Shares Outstanding
2,690.00
3,697.10
3,697.90
3,697.90
3,697.90
3,697.90
EPS (Diluted)
9.67
59.03
152.52
3.35
18.31
6.48
Diluted Shares Outstanding
2,690.00
3,697.10
3,697.90
3,697.90
3,697.90
3,697.90
EBITDA
224,168.00
105,858.00
352,466.00
101,167.00
16,080.00
12,624
Non-Operating Interest Income
586.00
1,181.00
1,816.00
471.00
-
-
About Atlantic Petroleum P/F
View Profile
