Basic Energy Corp. | Income Statement
Fiscal year is January-December. All values PHP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
18,970.40
21,630.80
9,953.00
7,829.10
5,823.10
1,553.80
Cost of Goods Sold (COGS) incl. D&A
3,264.60
3,486.70
-
-
-
-
Gross Income
15,705.80
18,144.10
-
-
-
-
SG&A Expense
44,133.00
43,979.30
43,548.10
47,163.70
49,101.20
43,908.80
EBIT
31,560.40
27,706.30
38,527.60
44,125.90
49,832.90
54,278.80
Unusual Expense
2,155.00
2,824.00
-
94,757.90
-
14,689.80
Non Operating Income/Expense
6,884.50
9,212.10
38,848.60
16,440.10
449.40
1,316.70
Interest Expense
-
-
-
-
444.80
3,415.80
Pretax Income
19,990.20
15,227.50
1,985.10
120,818.90
48,733.30
22,062.90
Income Tax
7,155.50
8,595.90
3,173.40
3,641.50
9,511.10
3,709.40
Consolidated Net Income
27,145.70
6,631.60
1,188.30
124,460.30
58,244.40
25,772.30
Net Income
22,723.90
3,579.10
5,444.80
75,648.10
58,104.30
25,121.60
Net Income After Extraordinaries
22,723.90
3,579.10
5,444.80
75,648.10
58,104.30
25,121.60
Net Income Available to Common
22,723.90
3,579.10
5,444.80
75,648.10
58,104.30
25,121.60
EPS (Basic)
0.01
0.00
0.00
0.03
0.02
0.01
Basic Shares Outstanding
2,527,763.50
2,559,493.50
2,560,118.50
2,560,118.50
2,592,792.90
2,740,079
EPS (Diluted)
0.01
0.00
0.00
0.03
0.02
0.01
Diluted Shares Outstanding
2,527,763.50
2,559,493.50
2,560,118.50
2,560,118.50
2,592,792.90
2,740,079
EBITDA
28,295.80
24,219.60
34,952.20
40,539.00
44,410.90
49,036.80
Other Operating Expense
3,133.20
1,871.10
1,357.10
1,204.40
1,132.80
6,681.70
Non-Operating Interest Income
2,530.70
442.70
1,664.10
1,624.80
1,094.90
518.70
Minority Interest Expense
4,421.80
3,052.50
6,633.10
48,812.20
140.10
650.70
About Basic Energy
View Profile