Beng Kuang Marine Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
83,830.90
73,924.60
83,561.60
76,633.80
54,745.40
55,315.80
Cost of Goods Sold (COGS) incl. D&A
63,689.90
59,887.40
69,455.00
57,183.60
46,395.10
45,722.10
Gross Income
20,141.10
14,037.20
14,106.50
19,450.20
8,350.30
9,593.70
SG&A Expense
17,955.30
17,249.60
18,038.60
17,185.30
16,021.30
14,970.50
EBIT
2,185.80
-
-
2,552.70
7,671.00
5,376.80
Unusual Expense
32.60
1.50
12.50
6.40
20.50
-
Non Operating Income/Expense
6,793.10
1,545.90
3,023.70
1,058.30
913.90
578.30
Interest Expense
2,113.10
2,076.20
3,016.50
2,966.70
2,827.90
2,186.30
Pretax Income
6,845.10
3,508.80
3,513.40
646.30
11,247.70
6,984.80
Income Tax
820.60
338.50
234.40
548.90
269.60
98.40
Consolidated Net Income
6,024.50
3,847.30
3,279.00
1,195.20
11,517.30
7,083.20
Net Income
5,582.20
4,013.40
939.20
140.40
10,977.00
7,212
Net Income After Extraordinaries
5,582.20
4,013.40
939.20
140.40
10,977.00
2,762.80
Net Income Available to Common
5,582.20
4,013.40
939.20
140.40
10,977.00
11,661.10
EPS (Basic)
0.04
0.03
0.01
0.00
0.08
0.09
Basic Shares Outstanding
135,010.40
135,010.40
135,010.40
135,010.40
135,010.40
135,010.40
EPS (Diluted)
0.04
0.03
0.01
0.00
0.08
0.09
Diluted Shares Outstanding
135,010.40
135,010.40
135,010.40
135,010.40
135,010.40
135,010.40
EBITDA
11,039.90
5,995.90
6,244.00
12,225.70
1,791.10
1,473.90
Other Operating Expense
-
224.60
416.30
287.90
-
-
Non-Operating Interest Income
12.00
10.80
7.70
8.30
5.90
-
Minority Interest Expense
442.20
166.10
2,339.90
1,054.80
540.30
128.70
About Beng Kuang Marine
View Profile
