Birchcliff Energy Ltd. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
289,070.00
436,085.00
305,756.00
316,675.00
528,215.00
583,115
Cost of Goods Sold (COGS) incl. D&A
187,664.00
232,908.00
248,713.00
270,156.00
370,431.00
414,727
Gross Income
101,406.00
203,177.00
57,043.00
46,519.00
157,784.00
168,388
SG&A Expense
24,751.00
27,136.00
26,030.00
23,967.00
30,563.00
32,299
EBIT
76,655.00
176,041.00
31,013.00
22,552.00
127,221.00
136,089
Unusual Expense
3,778.00
379.00
-
9,433.00
5,387.00
64,222
Non Operating Income/Expense
33,776.00
3,462.00
7,339.00
8,687.00
160,090.00
25,163
Interest Expense
22,389.00
23,764.00
27,280.00
34,893.00
33,384.00
33,003
Pretax Income
91,820.00
156,118.00
11,072.00
30,461.00
60,866.00
142,145
Income Tax
24,490.00
41,814.00
23,232.00
6,126.00
13,886.00
39,933
Consolidated Net Income
67,330.00
114,304.00
12,160.00
24,335.00
46,980.00
102,212
Net Income
65,417.00
114,304.00
12,160.00
24,335.00
46,980.00
102,212
Net Income After Extraordinaries
65,417.00
114,304.00
12,160.00
24,335.00
46,980.00
102,212
Net Income Available to Common
61,417.00
110,304.00
16,160.00
28,335.00
51,027.00
98,025
EPS (Basic)
0.43
0.75
0.11
0.14
0.19
0.37
Basic Shares Outstanding
142,422.00
147,764.00
152,286.00
199,581.00
265,182.00
265,852
EPS (Diluted)
0.42
0.72
0.11
0.14
0.19
0.37
Diluted Shares Outstanding
145,006.00
152,243.00
152,286.00
199,581.00
265,182.00
267,323
EBITDA
187,631.00
314,743.00
180,411.00
174,468.00
315,942.00
348,165
Minority Interest Expense
1,913.00
-
-
-
-
-
Preferred Dividends
4,000.00
4,000.00
4,000.00
4,000.00
4,047.00
4,187
About Birchcliff Energy
View Profile
