Bonavista Energy Corp. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
839,823.00
970,757.00
545,798.00
408,531.00
511,325.00
480,607
Cost of Goods Sold (COGS) incl. D&A
635,642.00
938,710.00
1,402,168.00
434,654.00
435,172.00
405,110
Gross Income
204,181.00
32,047.00
856,370.00
26,123.00
76,153.00
75,497
SG&A Expense
54,550.00
52,461.00
49,652.00
36,132.00
40,451.00
34,672
EBIT
149,631.00
21,982.00
906,022.00
62,255.00
35,702.00
40,825
Unusual Expense
30,939.00
183,749.00
22,684.00
285,037.00
131,043.00
43,014
Non Operating Income/Expense
1,458.00
77,388.00
24,358.00
259,575.00
90,119.00
9,525
Interest Expense
43,686.00
45,209.00
51,248.00
47,210.00
38,959.00
66,450
Pretax Income
73,548.00
39,170.00
955,596.00
134,927.00
44,181.00
26,914
Income Tax
24,043.00
34,323.00
204,051.00
38,929.00
16,251.00
15,099
Consolidated Net Income
49,505.00
4,847.00
751,545.00
95,998.00
27,930.00
11,815
Net Income
49,505.00
4,847.00
751,545.00
95,998.00
27,930.00
11,815
Net Income After Extraordinaries
49,505.00
4,847.00
751,545.00
95,998.00
27,930.00
11,815
Net Income Available to Common
49,505.00
4,847.00
751,545.00
95,998.00
27,930.00
11,815
EPS (Basic)
0.25
0.02
3.45
0.40
0.11
0.05
Basic Shares Outstanding
197,296.00
208,719.00
217,660.00
237,806.00
255,559.00
258,781
EPS (Diluted)
0.25
0.02
3.41
0.40
0.11
-
Diluted Shares Outstanding
199,340.00
210,957.00
220,117.00
242,106.00
255,559.00
265,671
EBITDA
509,482.00
648,241.00
268,757.00
209,241.00
298,838.00
268,272
Other Operating Expense
-
1,568.00
-
-
-
-
About Bonavista Energy
View Profile