Buru Energy Ltd. | Income Statement
Fiscal year is January-December. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,420.00
15,141.00
3,484.00
219.00
7,893.00
19,877
Cost of Goods Sold (COGS) incl. D&A
5,527.00
27,432.00
10,466.00
8,715.00
11,684.00
21,009
Gross Income
107.00
12,291.00
6,982.00
8,496.00
3,791.00
1,132
SG&A Expense
15,330.00
11,661.00
6,382.00
4,669.00
5,897.00
5,937
EBIT
15,437.00
23,952.00
16,314.00
13,629.00
9,895.00
7,226
Unusual Expense
6,306.00
11,864.00
29,677.00
21,551.00
-
-
Non Operating Income/Expense
3,974.00
1,952.00
580.00
48.00
4,797.00
36,307
Interest Expense
-
-
-
1,982.00
1,511.00
375
Pretax Income
15,141.00
31,643.00
40,424.00
36,321.00
6,205.00
29,737
Income Tax
2,276.00
-
-
-
-
-
Consolidated Net Income
17,417.00
31,643.00
40,424.00
36,321.00
6,205.00
29,737
Net Income
17,417.00
31,643.00
40,424.00
36,321.00
6,205.00
29,737
Net Income After Extraordinaries
17,417.00
31,643.00
40,424.00
38,660.00
6,205.00
29,737
Net Income Available to Common
17,417.00
31,643.00
40,424.00
36,636.00
6,205.00
29,737
EPS (Basic)
0.06
0.10
0.12
0.10
0.02
0.07
Basic Shares Outstanding
272,905.90
316,651.90
348,289.70
348,289.70
367,982.50
432,052
EPS (Diluted)
0.06
0.10
0.12
0.10
0.02
0.07
Diluted Shares Outstanding
272,905.90
316,651.90
348,289.70
348,289.70
367,982.50
432,052
EBITDA
14,718.00
21,199.00
12,781.00
9,668.00
4,788.00
1,538
Other Operating Expense
-
-
2,950.00
464.00
207.00
157
Non-Operating Interest Income
2,628.00
2,221.00
4,987.00
793.00
404.00
1,031
About Buru Energy
View Profile