Cadogan Petroleum PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,413.20
19,812.90
49,378.10
14,594.20
12,875.20
11,046.90
Cost of Goods Sold (COGS) incl. D&A
1,931.40
18,705.10
45,539.20
13,821.20
10,187.70
9,645.20
Gross Income
481.70
1,107.80
3,838.80
773.00
2,687.50
1,401.70
SG&A Expense
4,921.00
2,996.60
4,002.50
4,196.30
3,907.40
3,524.10
EBIT
4,328.00
2,042.40
687.30
3,440.30
1,160.10
825
Unusual Expense
598.20
3,118.00
6,859.50
6.70
125.80
681
Non Operating Income/Expense
318.60
2,176.10
1,521.10
3.00
282.70
484.50
Interest Expense
3.80
255.10
1,578.10
1,048.00
198.80
148.50
Pretax Income
4,970.90
2,722.00
6,152.00
4,198.50
460.50
779.20
Income Tax
184.90
100.80
680.70
81.50
1,034.30
133.50
Equity in Affiliates
4,241.60
33,199.00
8,406.80
106.00
1,803.80
-
Consolidated Net Income
9,397.40
36,021.80
15,239.50
4,386.00
1,230.00
912.70
Net Income
9,378.80
35,996.90
15,225.10
4,381.50
1,230.80
915
Net Income After Extraordinaries
9,378.80
35,996.90
15,225.10
4,381.50
1,230.80
915
Net Income Available to Common
9,378.80
35,996.90
15,225.10
4,381.50
1,230.80
915
EPS (Basic)
0.04
0.16
0.07
0.02
0.01
-
Basic Shares Outstanding
231,092.00
231,092.00
231,092.00
231,092.00
232,251.00
235,729
EPS (Diluted)
0.04
0.16
0.07
0.02
0.01
-
Diluted Shares Outstanding
231,092.00
231,092.00
231,092.00
231,092.00
232,251.00
235,729
EBITDA
3,559.60
1,443.60
979.80
3,318.80
975.30
497.20
Other Operating Expense
111.30
153.70
850.90
17.10
59.80
1,297.40
Non-Operating Interest Income
277.70
517.40
77.20
286.10
741.60
587.20
Minority Interest Expense
18.60
24.90
14.40
4.40
0.80
2.30
About Cadogan Petroleum
View Profile
