Cardinal Energy Ltd. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
31,381.00
179,287.00
155,667.00
171,303.00
268,330.00
318,869
Cost of Goods Sold (COGS) incl. D&A
25,749.00
133,775.00
187,991.00
202,927.00
246,117.00
258,874
Gross Income
5,632.00
45,512.00
32,324.00
31,624.00
22,213.00
59,995
SG&A Expense
6,949.00
18,308.00
20,086.00
20,976.00
26,086.00
25,022
EBIT
1,317.00
27,204.00
52,410.00
52,600.00
3,873.00
34,973
Unusual Expense
805.00
39,161.00
170,220.00
72,882.00
46,215.00
105,743
Non Operating Income/Expense
37,878.00
5,778.00
81,794.00
15,455.00
17,436.00
41,659
Interest Expense
1,139.00
1,834.00
3,262.00
5,772.00
9,662.00
13,093
Pretax Income
34,617.00
70,395.00
144,098.00
115,799.00
77,186.00
85,964
Income Tax
581.00
16,589.00
48,200.00
28,477.00
19,589.00
25,420
Consolidated Net Income
35,198.00
53,806.00
95,898.00
87,322.00
57,597.00
60,544
Net Income
35,198.00
53,806.00
95,898.00
87,322.00
57,597.00
60,544
Net Income After Extraordinaries
35,198.00
53,806.00
95,898.00
87,322.00
57,597.00
60,544
Net Income Available to Common
35,198.00
53,806.00
95,898.00
87,322.00
57,597.00
60,544
EPS (Basic)
2.90
1.23
1.63
1.25
0.61
0.53
Basic Shares Outstanding
12,128.20
43,603.90
58,852.00
70,096.90
94,113.40
114,640.90
EPS (Diluted)
2.70
1.20
1.63
1.25
0.61
0.52
Diluted Shares Outstanding
13,022.60
44,906.00
58,852.00
70,096.90
94,113.40
115,678.90
EBITDA
10,428.00
92,308.00
39,783.00
38,718.00
99,849.00
132,165
Non-Operating Interest Income
-
86.00
-
-
-
-
About Cardinal Energy
View Profile
