Cassandra Oil AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
Cost of Goods Sold (COGS) incl. D&A
24,622.00
13,098.00
21,602.00
-
5,194.00
Gross Income
24,622.00
13,098.00
21,602.00
-
5,194.00
SG&A Expense
-
8,135.00
5,536.00
26,471.00
31,994.00
EBIT
24,622.00
26,896.00
27,138.00
31,469.00
37,188.00
Unusual Expense
-
-
-
-
43,500.00
Non Operating Income/Expense
56.00
4,897.00
3,190.00
-
-
Interest Expense
-
-
1,760.00
4,100.00
5,085.00
Pretax Income
24,512.00
31,789.00
32,086.00
35,427.00
85,773.00
Consolidated Net Income
24,512.00
31,789.00
32,086.00
35,427.00
85,773.00
Net Income
24,512.00
31,789.00
32,086.00
35,427.00
85,773.00
Net Income After Extraordinaries
24,512.00
31,789.00
32,086.00
35,427.00
85,773.00
Net Income Available to Common
24,512.00
31,789.00
32,086.00
35,427.00
85,773.00
EPS (Basic)
0.74
0.92
0.84
0.71
1.16
Basic Shares Outstanding
33,350.40
34,733.90
38,277.40
49,906.00
74,044.00
EPS (Diluted)
0.73
0.92
0.84
0.71
1.16
Diluted Shares Outstanding
33,350.40
34,733.90
38,277.40
49,906.00
74,044.00
EBITDA
23,340.00
22,158.00
22,286.00
26,471.00
31,994.00
Other Operating Expense
-
5,663.00
-
-
-
Non-Operating Interest Income
54.00
4.00
2.00
142.00
-
About Cassandra Oil AB
View Profile