Cooper Energy Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
72,303.00
33,510.00
20,257.00
34,648.00
67,452.00
Cost of Goods Sold (COGS) incl. D&A
26,799.00
21,419.00
13,863.00
22,805.00
46,719.00
Gross Income
45,504.00
12,091.00
6,394.00
11,843.00
20,733.00
SG&A Expense
12,423.00
12,135.00
11,415.00
17,017.00
15,572.00
EBIT
33,081.00
-
5,021.00
5,174.00
5,161.00
Unusual Expense
4,325.00
25,190.00
21,848.00
2,803.00
1,600.00
Non Operating Income/Expense
1,094.00
5,950.00
184.00
144.00
23,409.00
Pretax Income
31,210.00
18,059.00
25,908.00
6,502.00
31,019.00
Income Tax
9,028.00
3,089.00
7,907.00
2,812.00
4,008.00
Equity in Affiliates
-
166.00
87.00
533.00
-
Consolidated Net Income
22,182.00
15,136.00
18,088.00
9,847.00
27,011.00
Net Income
22,182.00
15,136.00
18,088.00
9,847.00
27,011.00
Net Income After Extraordinaries
22,414.00
33,196.00
1,337.00
7,382.00
27,011.00
Net Income Available to Common
21,950.00
63,468.00
34,839.00
13,707.00
27,011.00
EPS (Basic)
0.06
0.16
0.08
0.02
0.02
Basic Shares Outstanding
394,505.90
396,336.00
411,543.60
715,373.90
1,506,880.00
EPS (Diluted)
0.05
0.16
0.08
0.02
0.02
Diluted Shares Outstanding
409,224.80
396,336.00
411,543.60
715,373.90
1,529,450.00
EBITDA
40,586.00
7,812.00
472.00
7,371.00
33,005.00
Non-Operating Interest Income
1,360.00
1,225.00
777.00
1,331.00
4,049.00
About Cooper Energy
View Profile
