Crew Energy Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
345,163.00
342,803.00
140,323.00
164,105.00
199,002.00
214,251
Cost of Goods Sold (COGS) incl. D&A
317,024.00
270,113.00
164,051.00
155,131.00
145,113.00
156,593
Gross Income
28,139.00
72,690.00
23,728.00
8,974.00
53,889.00
57,658
SG&A Expense
23,082.00
25,584.00
20,762.00
20,567.00
20,564.00
19,166
EBIT
5,057.00
47,106.00
44,490.00
11,593.00
33,325.00
38,492
Unusual Expense
79,376.00
181,261.00
88,857.00
69,299.00
4,027.00
9,035
Non Operating Income/Expense
14,167.00
311,098.00
82,806.00
12,676.00
43,969.00
1,099
Interest Expense
14,519.00
20,471.00
16,583.00
17,554.00
30,721.00
23,258
Pretax Income
103,005.00
465,724.00
67,124.00
85,770.00
50,600.00
23,170
Income Tax
23,694.00
116,010.00
11,769.00
20,844.00
16,195.00
10,371
Consolidated Net Income
79,311.00
349,714.00
55,355.00
64,926.00
34,405.00
12,799
Net Income
79,311.00
349,714.00
55,355.00
64,926.00
34,405.00
12,799
Net Income After Extraordinaries
79,311.00
349,714.00
55,355.00
64,926.00
34,405.00
12,799
Net Income Available to Common
79,311.00
349,714.00
55,355.00
64,926.00
34,405.00
12,799
EPS (Basic)
0.65
2.86
0.40
0.45
0.23
0.08
Basic Shares Outstanding
121,629.00
122,395.00
137,948.00
143,087.00
148,603.00
151,095
EPS (Diluted)
0.65
2.86
0.40
0.45
0.23
0.08
Diluted Shares Outstanding
121,629.00
122,395.00
137,948.00
143,087.00
151,070.00
153,562
EBITDA
197,940.00
208,777.00
50,435.00
75,578.00
110,390.00
117,823
About Crew Energy
View Profile
