Crown Point Energy Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
18,191.10
12,789.10
16,013.20
15,166.50
13,733.80
50,189.60
Cost of Goods Sold (COGS) incl. D&A
16,093.40
10,880.00
27,426.20
19,389.50
14,049.40
30,584.10
Gross Income
2,097.70
1,909.10
11,413.00
4,223.00
315.60
19,605.50
SG&A Expense
8,204.20
6,242.90
6,302.60
4,210.00
3,981.90
3,196.40
EBIT
6,106.50
5,247.10
18,155.20
8,433.00
4,297.50
16,409.20
Unusual Expense
14,565.30
672.30
67.10
503.30
343.50
2,019.70
Non Operating Income/Expense
5,409.40
807.00
15.90
491.60
4,716.30
62.30
Interest Expense
380.20
1,210.50
1,555.90
1,173.30
957.70
1,441.10
Pretax Income
15,446.80
7,719.40
19,668.30
10,544.60
537.40
12,996.60
Income Tax
-
-
-
2,363.70
1,468.30
5,264
Consolidated Net Income
15,446.80
7,719.40
19,668.30
12,908.30
2,005.80
7,732.60
Net Income
15,446.80
7,719.40
19,668.30
12,908.30
2,005.80
7,732.60
Net Income After Extraordinaries
15,446.80
1,609.10
19,668.30
12,908.30
2,005.80
7,732.60
Net Income Available to Common
15,446.80
7,847.00
19,668.30
12,908.30
2,005.80
7,732.60
EPS (Basic)
1.22
1.40
1.08
0.67
1.04
0.13
Basic Shares Outstanding
12,400.10
12,501.30
18,484.00
19,518.70
1,956.20
58,209.20
EPS (Diluted)
1.25
1.36
1.06
0.66
1.03
0.13
Diluted Shares Outstanding
12,400.10
12,501.30
18,484.00
19,518.70
1,956.20
58,209.20
EBITDA
1,205.00
122.50
10,404.90
517.80
2,901.70
32,128.60
Other Operating Expense
-
913.40
439.70
-
-
-
Non-Operating Interest Income
195.80
217.50
125.80
56.50
345.00
110.60
About Crown Point Energy
View Profile