Cub Energy Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,348.80
7,722.40
2,533.20
10,572.90
17,024.70
26,612.50
Cost of Goods Sold (COGS) incl. D&A
3,428.10
5,610.60
1,966.40
9,785.90
16,841.70
25,180.30
Gross Income
79.30
2,111.70
566.80
787.00
183.00
1,432.20
SG&A Expense
8,523.40
8,171.90
5,470.60
5,348.70
5,741.10
4,386.20
EBIT
8,602.70
6,060.20
4,903.90
4,561.70
5,558.10
2,953.90
Unusual Expense
6,616.10
28,411.00
895.60
-
20,768.20
-
Non Operating Income/Expense
-
-
-
2,501.50
-
-
Interest Expense
24.70
265.10
823.90
626.70
1,064.40
987.70
Pretax Income
15,243.60
34,736.20
6,623.30
2,686.90
27,390.60
3,941.60
Income Tax
644.00
1,594.80
933.90
50.30
9.10
2.60
Equity in Affiliates
11,495.00
7,223.10
1,670.90
7,945.60
8,783.60
7,933.70
Consolidated Net Income
3,104.60
25,918.30
4,018.50
5,208.30
18,616.10
3,989.50
Net Income
3,104.60
25,918.30
4,018.50
5,208.30
18,616.10
3,989.50
Net Income After Extraordinaries
3,104.60
25,918.30
4,018.50
5,208.30
18,616.10
3,989.50
Net Income Available to Common
3,104.60
25,918.30
4,018.50
5,208.30
18,616.10
3,989.50
EPS (Basic)
0.01
0.09
0.01
0.01
0.06
0.01
Basic Shares Outstanding
282,026.00
311,746.00
311,746.00
311,569.00
313,191.00
314,215
EPS (Diluted)
0.01
0.08
0.01
0.02
0.06
0.01
Diluted Shares Outstanding
282,026.00
311,746.00
311,746.00
311,569.00
313,191.00
314,215
EBITDA
7,509.50
4,498.50
3,766.50
3,818.40
5,286.80
2,751.70
About Cub Energy
View Profile
