Cygnus Oil & Gas Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2002
2003
2004
2005
Sales/Revenue
-
-
200.80
488.50
Cost of Goods Sold (COGS) incl. D&A
-
-
1,501.40
600.30
Gross Income
-
-
1,300.60
111.70
SG&A Expense
25.00
35.80
2,329.20
3,667.60
Unusual Expense
-
-
973.20
3,451.20
Non Operating Income/Expense
-
-
-
274.00
Interest Expense
-
6.20
7,962.00
1,939.60
Pretax Income
25.00
42.10
12,556.20
8,866.50
Equity in Affiliates
-
-
3,506.20
5,120.60
Consolidated Net Income
25.00
42.10
16,062.40
13,987.10
Net Income
25.00
42.10
15,595.30
13,685.00
Net Income After Extraordinaries
25.00
42.10
15,595.30
13,685.00
Net Income Available to Common
25.00
42.10
15,595.30
16,406.80
EPS (Basic)
-
0.00
0.20
0.26
Basic Shares Outstanding
166,775.00
166,775.00
79,396.20
63,297.30
EPS (Diluted)
0.00
0.00
0.20
0.26
Diluted Shares Outstanding
166,775.00
166,775.00
79,396.20
63,297.30
EBITDA
-
-
3,618.10
3,598.40
Non-Operating Interest Income
-
-
8.80
29.60
Minority Interest Expense
-
-
467.10
302.10
Preferred Dividends
-
-
-
2,721.80
About Cygnus Oil & Gas
View Profile
