DNO ASA | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,958
2,850
1,513
1,695
2,872
6,750
Cost of Goods Sold (COGS) incl. D&A
1,286
2,315
1,780
1,251
1,944
3,380
Gross Income
1,672
535
267
443
927
3,370
SG&A Expense
202
217
168
260
274
299
EBIT
-
318
435
138
653
3,071
Unusual Expense
1,072
1,964
1,025
41
896
28
Non Operating Income/Expense
9
137
136
75
4,603
7
Interest Expense
55
82
322
470
479
510
Pretax Income
342
1,588
1,909
280
3,926
2,625
Income Tax
183
162
195
17
165
259
Consolidated Net Income
159
1,426
1,714
296
4,092
2,884
Net Income
159
1,426
1,714
296
4,092
2,884
Net Income After Extraordinaries
159
1,426
1,714
296
4,092
2,884
Net Income Available to Common
159
1,426
1,714
296
4,092
2,884
EPS (Basic)
0.18
1.39
1.61
0.25
3.89
2.75
Basic Shares Outstanding
1,010
1,010
1,070
1,076
1,059
1,049
EPS (Diluted)
0.16
1.41
1.60
0.28
3.86
2.75
Diluted Shares Outstanding
1,010
1,010
1,070
1,076
1,059
1,049
EBITDA
2,045
1,571
458
642
1,530
5,188
Other Operating Expense
-
-
-
45
-
-
Non-Operating Interest Income
8
3
10
19
45
81
About DNO ASA
View Profile